Date

Search News

Archive Crawler
India Asia Middle East Australasia Europe N.America S.America Africa
Home
PR Newswire
Business Wire India
RealWire
Finance
Personnel
Hardware
Software
Gaming
Internet
Telecom
General
Features
Globe Newswire
BizWire Express
Tech
-n-
Trivia


Google Custom Search
Click here for Free Industry Resources!
Central European Media Enterprises Reports Fourth Quarter and Full Year Results
GlobeNewswire
2010-02-24





                          Fourth Quarter 2009
                     Net Revenues of $252.1 million
                        EBITDA of $ 44.1 million







                             Full Year 2009
                     Net Revenues of $714.0 million
                        EBITDA of $74.9 million




HAMILTON, Bermuda, Feb. 24, 2010 (GLOBE NEWSWIRE) -- European Media
Enterprises Ltd. ("CME" or the "Company") (Nasdaq:CETV) (Prague Stock
Exchange:CETV) today announced financial results for the fourth quarter
and full-year ended December 31, 2009.

Net revenues for the fourth quarter of 2009 decreased 14% to $252.1
million, compared to the fourth quarter of 2008. EBITDA for the quarter
decreased 45% to $44.1 million. Operating income for the quarter
increased $302.2 million to $23.0 million. Net loss attributable to the
shareholders of CME for the quarter was $(55.3) million compared to
$(328.1) million for the three months ended December 31, 2008. Fully
diluted loss per share for the three months ended December 31, 2009
decreased $6.86 to $(0.89).

Net revenues for the year ended December 31, 2009 decreased 30% to
$714.0 million, compared to the year ended December 31, 2008. EBITDA
for the year decreased 75% to $74.9 million. Operating loss decreased
$44.6 million from $(127.8) million to $(83.2) million. The operating
loss in 2009 includes an impairment charge of $81.8 million relating to
the Company's Bulgarian operations. Net loss attributable to the
shareholders of CME for the year was $(97.2) million compared to
$(269.5) million for the year ended December 31, 2008. Fully diluted
loss per share for the year ended December 31, 2009 decreased $4.58 to
$(1.79).

Adrian Sarbu, President and Chief Executive Officer of CME, commented:
"An unprecedented economic crisis in our region reset TV ad spending
30% below 2008. US$ 800m of TV ad spend vanished in one year,
dramatically reducing our revenues. In this difficult environment we
strengthened our operations by maintaining audience share leadership,
increasing market share and redefining ourselves as a vertically
integrated media company. We are making the necessary corrections to
our portfolio to achieve positive EBITDA in all our operations in 2010.
This year we will focus our energy on increasing profitability across
our three new divisions -- broadcasting, internet and content."

Consolidated Results for the Three Months Ended December 31, 2009

Consolidated net revenues for the three months ended December 31, 2009
decreased by 14% to $252.1 million from $291.5 million for the three
months ended December 31, 2008. Operating income for the quarter was
$23.0 million compared to a loss of $(279.2) million for the three
months ended December 31, 2008. Net loss attributable to the
shareholders of CME for the quarter was $(55.3) million compared to
$(328.1) million for the three months ended December 31, 2008. Fully
diluted loss per share for the three months ended December 31, 2009
decreased $6.86 to $(0.89).

EBITDA(1) for the three months ended December 31, 2009 decreased to
$44.1 million from $79.8 million in the three months ended December 31,
2008. EBITDA margin for the three months ended December 31, 2009 was
18% compared to 27% in the three months ended December 31, 2008.

Headline Consolidated Results for the three months ended December 31,
2009 and 2008 were:


                                                                                   
                                                                                   
  ---------------------------------  --------------------------------------------- 
                                                                                   
                                            CONSOLIDATED RESULTS (Unaudited)       
  ---------------------------------  --------------------------------------------- 
                                                                                   
                                      For the Three Months Ended December 31, 2009 
                                                      (US $000's)                  
  ---------------------------------  --------------------------------------------- 
                                                                                   
                                                                               %   
                                         2009         2008       $ change   change 
  ---------------------------------  ------------  -----------  ----------  ------ 
                                                                                   
  Net revenues                          $ 252,090    $ 291,501  $ (39,411)   (14)% 
  ---------------------------------  ------------  -----------  ----------  ------ 
                                                                                   
  EBITDA                                 $ 44,126     $ 79,773  $ (35,647)   (45)% 
  ---------------------------------  ------------  -----------  ----------  ------ 
                                                                                   
  Operating income / (loss)              $ 23,049  $ (279,169)   $ 302,220    108% 
  ---------------------------------  ------------  -----------  ----------  ------ 
                                                                                   
  Net loss attributable to CME         $ (55,250)  $ (328,127)   $ 272,877     83% 
  ---------------------------------  ------------  -----------  ----------  ------ 
                                                                                   
  Fully diluted loss per share           $ (0.89)     $ (7.75)      $ 6.86     89% 
  ---------------------------------  ------------  -----------  ----------  ------ 
                                                                                   
                                                                                   
  -------------------------------------------------------------------------------- 



Consolidated Results for the Year Ended December 31, 2009

Consolidated net revenues for the year ended December 31, 2009
decreased by 30% to $714.0 million from $1,019.9 million for the year
ended December 31, 2008. Operating loss for the year was $(83.2)
million compared to $(127.8) million for the year ended December 31,
2008. Net loss attributable to the shareholders of CME for the year was
$(97.2) million compared to $(269.5) million for the year ended
December 31, 2008. Fully diluted loss per share for the year ended
December 31, 2009 decreased $4.58 to $(1.79).

EBITDA for the year ended December 31, 2009 decreased to $74.9 million
from $296.9 million in the year ended December 31, 2008. EBITDA margin
for the year ended December 31, 2009 was 10% compared to 29% in the
year ended December 31, 2008.


                                                                                                                               
                                                                                                                               
 ------------------------------------------------------------------------------------------------------------------------      
 (1) EBITDA is defined in 'Segment Data' below, and includes corporate operating costs and stock-based compensation.  We define
  EBITDA margin as EBITDA expressed as a percentage of net revenues. Consolidated EBITDA is equal to the EBITDA for each of our
  segments less corporate costs (which include non-cash stock-based compensation).                                             



Headline results for the year ended December 31, 2009 and 2008 were:


                                                                                    
                                                                                    
  ---------------------------------  ---------------------------------------------- 
                                                                                    
                                                  CONSOLIDATED RESULTS              
  ---------------------------------  ---------------------------------------------- 
                                                                                    
                                            For the Year Ended December 31,         
                                                      (US $000's)                   
  ---------------------------------  ---------------------------------------------- 
                                                                                    
                                                                                %   
                                         2009         2008       $ change    change 
  ---------------------------------  ------------  -----------  -----------  ------ 
                                                                                    
  Net revenues                          $ 713,978  $ 1,019,934  $ (305,956)   (30)% 
  ---------------------------------  ------------  -----------  -----------  ------ 
                                                                                    
  EBITDA                                 $ 74,903    $ 296,893  $ (221,990)   (75)% 
  ---------------------------------  ------------  -----------  -----------  ------ 
                                                                                    
  Operating loss                       $ (83,180)  $ (127,797)     $ 44,617     35% 
  ---------------------------------  ------------  -----------  -----------  ------ 
                                                                                    
  Net loss attributable to CME         $ (97,157)  $ (269,546)    $ 172,389     64% 
  ---------------------------------  ------------  -----------  -----------  ------ 
                                                                                    
  Fully diluted loss per share           $ (1.79)     $ (6.37)       $ 4.58     72% 
  ---------------------------------  ------------  -----------  -----------  ------ 
                                                                                    
                                                                                    
  --------------------------------------------------------------------------------- 



Operating Results

We evaluate the performance of our operations based on net revenues and
EBITDA (earnings before interest, taxes, depreciation and
amortization).

Our net revenues, Consolidated EBITDA and EBITDA margin for the three
months ended December 31, 2009 and 2008 were:


                                                                                
                                                                                
  ---------------------------------  ------------------------------------------ 
                                                                                
                                            OPERATING RESULTS (Unaudited)       
  ---------------------------------  ------------------------------------------ 
                                                                                
                                      For the Three Months Ended December 31,   
                                                    (US $000's)                 
  ---------------------------------  ------------------------------------------ 
                                                                                
                                                                            %   
                                        2009         2008     $ change   change 
  ---------------------------------  -----------  ---------  ----------  ------ 
                                                                                
  Net revenues -- Broadcast                                                     
   operations                          $ 245,677  $ 288,898  $ (43,221)   (15)% 
  ---------------------------------  -----------  ---------  ----------  ------ 
                                                                                
  Net revenues -- Internet                                                      
   operations                              3,577      2,603         974     37% 
  ---------------------------------  -----------  ---------  ----------  ------ 
                                                                                
  Net revenues -- Content                                                       
   operations                              5,396         --       5,396    -- % 
  ---------------------------------  -----------  ---------  ----------  ------ 
                                                                                
  Eliminations                           (2,560)         --     (2,560)    -- % 
  ---------------------------------  -----------  ---------  ----------  ------ 
                                                                                
  Net revenues                         $ 252,090  $ 291,501  $ (39,411)   (14)% 
  ---------------------------------  -----------  ---------  ----------  ------ 
                                                                                
  EBITDA --Broadcast operations         $ 61,532   $ 96,137  $ (34,605)   (36)% 
  ---------------------------------  -----------  ---------  ----------  ------ 
                                                                                
  EBITDA -- Internet operations          (2,832)    (2,548)       (284)   (11)% 
  ---------------------------------  -----------  ---------  ----------  ------ 
                                                                                
  EBITDA -- Content operations             (266)         --       (266)    -- % 
  ---------------------------------  -----------  ---------  ----------  ------ 
                                                                                
  EBITDA -- Corporate                   (13,975)   (13,816)       (159)    (1)% 
  ---------------------------------  -----------  ---------  ----------  ------ 
                                                                                
  Eliminations                             (333)         --       (333)    -- % 
  ---------------------------------  -----------  ---------  ----------  ------ 
                                                                                
  Consolidated EBITDA                    $44,126    $79,773  $ (35,647)   (45)% 
  ---------------------------------  -----------  ---------  ----------  ------ 
                                                                                
  EBITDA Margin                              18%        27%                     
  ---------------------------------  -----------  ---------  ----------  ------ 



Our net revenues, Consolidated EBITDA and EBITDA margin for the year
ended December 31, 2009 and 2008 were:


                                                                                   
                                                                                   
  ---------------------------------  --------------------------------------------- 
                                                                                   
                                             OPERATING RESULTS (Unaudited)         
  ---------------------------------  --------------------------------------------- 
                                                                                   
                                            For the Year Ended December 31,        
                                                      (US $000's)                  
  ---------------------------------  --------------------------------------------- 
                                                                                   
                                                                               %   
                                        2009         2008       $ change    change 
  ---------------------------------  -----------  -----------  -----------  ------ 
                                                                                   
  Net revenues -- Broadcast                                                        
   operations                          $ 701,024  $ 1,010,403  $ (309,379)   (31)% 
  ---------------------------------  -----------  -----------  -----------  ------ 
                                                                                   
  Net revenues -- Internet                                                         
   operations                             10,118        9,531          587      6% 
  ---------------------------------  -----------  -----------  -----------  ------ 
                                                                                   
  Net revenues -- Content                                                          
   operations                              5,396           --        5,396     --% 
  ---------------------------------  -----------  -----------  -----------  ------ 
                                                                                   
  Eliminations                           (2,560)           --      (2,560)    -- % 
  ---------------------------------  -----------  -----------  -----------  ------ 
                                                                                   
  Net revenues                         $ 713,978  $ 1,019,934  $ (305,956)   (30)% 
  ---------------------------------  -----------  -----------  -----------  ------ 
                                                                                   
  EBITDA --Broadcast operations        $ 123,424    $ 354,388  $ (230,964)   (65)% 
  ---------------------------------  -----------  -----------  -----------  ------ 
                                                                                   
  EBITDA -- Internet operations          (9,771)      (8,708)      (1,063)   (12)% 
  ---------------------------------  -----------  -----------  -----------  ------ 
                                                                                   
  EBITDA -- Content operations             (266)           --        (266)    -- % 
  ---------------------------------  -----------  -----------  -----------  ------ 
                                                                                   
  EBITDA -- Corporate                   (38,151)     (48,787)       10,636     22% 
  ---------------------------------  -----------  -----------  -----------  ------ 
                                                                                   
  Eliminations                             (333)           --        (333)    -- % 
  ---------------------------------  -----------  -----------  -----------  ------ 
                                                                                   
  Consolidated EBITDA                   $ 74,903    $ 296,893  $ (221,990)   (75)% 
  ---------------------------------  -----------  -----------  -----------  ------ 
                                                                                   
  EBITDA Margin                              10%          29%                      
  ---------------------------------  -----------  -----------  -----------  ------ 



CME will host a teleconference and video webcast to discuss its fourth
quarter and full year 2009 results on Wednesday, February 24, 2010 at 9
a.m. New York time (2 p.m. London and 3 p.m. Prague time). The video
webcast and teleconference will refer to presentation slides which will
be available on CME's Website www.cetv-net.com prior to the call.

To access the teleconference, U.S. and International callers may dial
+1 785-424-1051 ten minutes prior to the start time and reference
passcode: 7CETVQ4. The conference call will be video webcasted live via
www.cetv-net.com.

The video webcast will be archived on www.cetv-net.com for two weeks.
Additionally, a digital audio replay in MP3 format will be available
for two weeks following the call on CME's website.

Forward-Looking and Cautionary Statements

This press release contains forward-looking statements. For all
forward-looking statements, we claim the protection of the safe harbor
for forward-looking statements contained in the Private Securities
Litigation Reform Act of 1995. Forward-looking statements are
inherently subject to risks and uncertainties, many of which cannot be
predicted with accuracy or are otherwise beyond our control and some of
which might not even be anticipated. Forward-looking statements reflect
our current views with respect to future events and because our
business is subject to such risks and uncertainties, actual results,
our strategic plan, our financial position, results of operations and
cash flows could differ materially from those described in or
contemplated by the forward-looking statements.

For a more detailed description of these uncertainties and other
factors, please see the "Risk Factors" section in our Annual Report on
Form 10-K for the year ended December 31, 2009, which was filed with
the Securities and Exchange Commission on February 24, 2010. We
undertake no obligation to publicly update or review any
forward-looking statements, whether as a result of new information,
future developments or otherwise.

This press release should be read in conjunction with our Annual Report
on Form 10-K for the year ended December 31, 2009, which was filed with
the Securities and Exchange Commission on February 24, 2010. We make
available, free of charge, on our website at www.cetv-net.com our
Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current
Reports on Form 8-K and amendments to those reports as soon as
reasonably practicable after we electronically file such material with,
or furnish it to, the Securities and Exchange Commission.

CME is a vertically integrated media company operating leading
broadcasting, internet and TV content businesses in seven Central and
Eastern European countries with an aggregate population of
approximately 97 million people. CME's television stations are located
in Bulgaria (Pro.bg and Ring.bg), Croatia (Nova TV), Czech Republic (TV
Nova, Nova Cinema, Nova Sport and MTV Czech), Romania (PRO TV, PRO TV
International, Acasa, PRO Cinema, Sport.ro and MTV Romania), Slovakia
(TV Markiza, Doma), Slovenia (POP TV, Kanal A and TV Pika) and Ukraine
(Studio 1+1, Studio 1+1 International and Kino). CME is traded on the
NASDAQ and the Prague Stock Exchange under the ticker symbol "CETV".

For additional information, please visit www.cetv-net.com.


                    CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.                   
                     CONSOLIDATED STATEMENTS OF OPERATIONS                    
                 (US$ 000's, except share and per share data)                 
                                                                              
                                                                              
                                             For the Year Ended December 31,  
                                            --------------------------------- 
                                                                              
                                               2009       2008         2007   
                                            ---------  -----------  --------- 
                                                                              
  Net revenues                               $713,978   $1,019,934   $838,856 
  Operating expenses:                                                         
   Operating costs                            134,095      145,210    116,859 
   Cost of programming                        389,900      438,203    327,230 
   Depreciation of station property, plant                                    
    and equipment                              53,651       51,668     32,653 
   Amortization of broadcast licenses and                                     
    other intangibles                          21,597       35,381     24,970 
                                            ---------  -----------  --------- 
  Cost of revenues                            599,243      670,462    501,712 
   Selling, general and administrative                                        
    expenses                                  116,072      140,517    126,688 
                                                                              
   Impairment charge                           81,843      336,752         -- 
                                            ---------  -----------  --------- 
  Operating (loss) / income                  (83,180)    (127,797)    210,456 
   Interest expense, net                    (112,855)     (72,475)   (49,208) 
   Foreign currency exchange gain /                                           
    (loss), net                                82,461     (37,877)   (34,409) 
   Change in fair value of derivatives          1,315        6,360    (3,703) 
                                                                              
   Other income                                 1,521        2,620      7,891 
                                            ---------  -----------  --------- 
  (Loss) / income from continuing                                             
   operations before tax                    (110,738)    (229,169)    131,027 
                                                                              
   Credit / (provision) for income taxes        3,193     (34,525)   (20,822) 
                                            ---------  -----------  --------- 
  (Loss) / income from continuing                                             
   operations                               (107,545)    (263,694)    110,205 
                                                                              
   Discontinued operations, net of tax          (262)      (3,785)    (4,480) 
                                            ---------  -----------  --------- 
  Net (loss) / income                       (107,807)    (267,479)    105,725 
   Net loss / (income) attributable to                                        
    noncontrolling interests                   10,650      (2,067)   (17,107) 
                                            ---------  -----------  --------- 
                                                                              
  Net (loss) / income attributable to CME   $(97,157)   $(269,546)    $88,618 
                                            ---------  -----------  --------- 
                                                                              
  PER SHARE DATA:                                                             
  Net (loss) / income per share:                                              
   Continuing operations -- Basic             $(1.78)      $(6.28)      $2.25 
   Continuing operations -- Diluted            (1.78)       (6.28)       2.23 
   Discontinued operations -- Basic            (0.01)       (0.09)     (0.11) 
   Discontinued operations -- Diluted          (0.01)       (0.09)     (0.11) 
   Net (loss) / income attributable to CME                                    
    -- Basic                                   (1.79)       (6.37)       2.14 
   Net (loss) / income attributable to CME                                    
    -- Diluted                                $(1.79)      $(6.37)      $2.12 
                                                                              
  Weighted average common shares used in                                      
   computing per share amounts (000's):                                       
   Basic                                       54,344       42,328     41,384 
   Diluted                                     54,344       42,328     41,833 




                                                              
            CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.           
             CONSOLIDATED STATEMENTS OF OPERATIONS            
         (US$ 000's, except share and per share data)         
                          (Unaudited)                         
                                                              
                                                              
                                         For the Three Months 
                                         Ended December 31,   
                                        --------------------- 
                                                              
                                           2009       2008    
                                        ---------  ---------- 
                                                              
  Net revenues                           $252,090    $291,501 
  Operating expenses:                                         
   Operating costs                         37,321      36,978 
   Cost of programming                    130,828     130,977 
   Depreciation of station property,                          
    plant and equipment                    15,350      12,632 
   Amortization of broadcast licenses                         
    and other intangibles                   5,546       9,318 
                                        ---------  ---------- 
  Cost of revenues                        189,045     189,905 
   Selling, general and administrative                        
    expenses                               39,996      44,013 
                                                              
   Impairment charge                           --     336,752 
                                        ---------  ---------- 
  Operating income / (loss)                23,049   (279,169) 
   Interest expense, net                 (44,002)    (20,854) 
   Foreign currency exchange loss, net   (31,194)    (32,290) 
   Change in fair value of derivatives      5,759      20,031 
                                                              
   Other income                             1,130       1,013 
                                        ---------  ---------- 
  Loss from continuing operations                             
   before tax                            (45,258)   (311,269) 
                                                              
   Provision for income taxes            (13,421)    (15,047) 
                                        ---------  ---------- 
  Loss from continuing operations        (58,679)   (326,316) 
                                                              
   Discontinued operations, net of tax         --     (1,251) 
                                        ---------  ---------- 
  Net loss                              $(58,679)  $(327,567) 
   Net loss / (income) attributable to                        
    noncontrolling interests                3,429       (560) 
                                        ---------  ---------- 
                                                              
  Net loss attributable to CME          $(55,250)  $(328,127) 
                                        ---------  ---------- 
                                                              
  PER SHARE DATA:                                             
  Net (loss) / income per share:                              
   Continuing operations -- Basic and                         
    Diluted                               $(0.89)     $(7.72) 
   Discontinued operations -- Basic                           
    and Diluted                             $0.00     $(0.03) 
   Net loss attributable to CME --                            
    Basic and Diluted                     $(0.89)     $(7.75) 
                                                              
  Weighted average common shares used                         
   in computing per share amounts                             
   (000's):                                                   
   Basic and Diluted                       61,887      42,337 



Segment Data

Until December 31, 2009, we managed our business on a geographic basis,
and reviewed the performance of each segment using data that reflected
100% of operating and license company results. Our segments were
comprised of Bulgaria, Croatia, the Czech Republic, Romania, the Slovak
Republic, Slovenia, Ukraine and Media Pro Entertainment. From January
1, 2010, we have divided our business into three divisions --
broadcast, internet and content -- and will report our performance on
that basis from now on. We evaluate the performance of our segments
based on net revenues and EBITDA, which is also used as a component in
determining management bonuses.

EBITDA is determined as net income / (loss), which includes costs for
program rights amortization costs, before interest, taxes, depreciation
and amortization of intangible assets. Items that are not allocated to
our segments for purposes of evaluating their performance and therefore
are not included in EBITDA, include foreign currency exchange gains and
losses; changes in the fair value of derivatives; and certain unusual
or infrequent items (e.g., impairments of assets or investments).

Below are tables showing each of our net revenues, EBITDA,
depreciation, amortization and impairment and operating income / (loss)
by operation for the three months and the year ended December 31, 2009
and 2008:


                                                                      
                     For the Three Months     For the Year Ended      
                      Ended December 31          December 31          
                    ---------------------  -----------------------    
                                                                      
                       2009        2008       2009        2008        
                    ----------  ---------  ----------  -----------    
  Net Revenues                                                        
  Bulgaria (1)         $ 1,123      $ 801     $ 3,520      $ 1,263    
  Croatia               17,939     16,498      49,139       54,651    
  Czech Republic        94,427    105,816     275,883      376,546    
  Romania               55,879     77,508     176,501      274,627    
  Slovak Republic       39,250     44,566     107,356      132,692    
  Slovenia              22,969     22,305      66,710       80,697    
  Ukraine               17,667     24,007      32,033       99,458    
  Romania (Media                                                      
   Pro                                                                
   Entertainment)                                                     
   (2)                   5,396         --       5,396           --    
                    ----------  ---------  ----------  -----------    
  Total Operating                                                     
   Segments          $ 254,650  $ 291,501   $ 716,538  $ 1,019,934    
  Corporate                 --         --          --           --    
  Elimination          (2,560)         --     (2,560)           --    
                                                                      
  Total              $ 252,090  $ 291,501   $ 713,978  $ 1,019,934    
                    ----------  ---------  ----------  -----------    
                                                                      
                                                                      
                    ----------  ---------  ----------  -----------    
  EBITDA                                                              
  Bulgaria (1)      $ (15,072)  $ (7,084)  $ (44,774)   $ (10,185)    
  Croatia                1,585      1,033         223      (5,415)    
  Czech Republic        47,262     62,201     128,463      208,655    
  Romania                9,314     29,998      38,510      111,783    
  Slovak Republic        7,166     21,270      13,880       50,228    
  Slovenia               8,728      8,054      17,822       25,413    
  Ukraine                (283)   (21,883)    (40,471)     (34,799)    
  Romania (Media                                                      
   Pro                                                                
   Entertainment)                                                     
   (2)                   (266)         --       (266)           --    
                    ----------  ---------  ----------  -----------    
  Total Operating                                                     
   Segments           $ 58,434   $ 93,589   $ 113,387    $ 345,680    
  Corporate           (13,975)   (13,816)    (38,151)     (48,787)    
                                                                      
  Elimination            (333)         --       (333)           --    
                    ----------  ---------  ----------  -----------    
                                                                      
  Total               $ 44,126   $ 79,773    $ 74,903    $ 296,893    
                    ----------  ---------  ----------  -----------    
                                                                      
  (1) We acquired our Bulgaria operations on August 1, 2008.          
  (2) We acquired Media Pro Entertainment on December 9, 2009.        




                                                                           
                       For the Three Months                                
                              Ended               For the Year Ended       
                            December 31               December 31          
                     ------------------------  ------------------------    
                                                                           
                        2009         2008         2009         2008        
                     ----------  ------------  -----------  -----------    
  Depreciation,                                                            
   Amortization and                                                        
   Impairment                                                              
  Bulgaria (1)            $ 808      $ 66,956     $ 86,084     $ 68,312    
  Croatia                 1,553         1,425        5,468        6,198    
  Czech Republic          8,428         9,431       28,632       41,165    
  Romania                 3,818         3,567       14,303       15,148    
  Slovak Republic         3,225         2,592       12,226       10,988    
  Slovenia                1,811         1,294        6,343        5,526    
  Ukraine                   956       273,437        3,738      276,464    
  Romania (Media                                                           
   Pro                                                                     
   Entertainment)                                                          
   (2)                      297            --          297           --    
                     ----------  ------------  -----------  -----------    
  Total Operating                                                          
   Segments            $ 20,896     $ 358,702    $ 157,091    $ 423,801    
  Corporate                 181           240          992          889    
  Elimination                --            --           --           --    
                                                                           
  Total                $ 21,077     $ 358,942    $ 158,083    $ 424,690    
                     ----------  ------------  -----------  -----------    
                                                                           
                                                                           
                     ----------  ------------  -----------  -----------    
  (1) We acquired our Bulgaria operations on August 1, 2008.               
  (2) We acquired Media Pro Entertainment on December 9, 2009.             
                                                                           
  Operating income                                                         
   / (loss)                                                                
  Bulgaria (1)       $ (15,880)    $ (74,040)  $ (130,858)   $ (78,497)    
  Croatia                    32         (392)      (5,245)     (11,613)    
  Czech Republic         38,834        52,770       99,831      167,490    
  Romania                 5,496        26,431       24,207       96,635    
  Slovak Republic         3,941        18,678        1,654       39,240    
  Slovenia                6,917         6,760       11,479       19,887    
  Ukraine               (1,239)     (295,320)     (44,209)    (311,263)    
  Romania (Media                                                           
   Pro                                                                     
   Entertainment)                                                          
   (2)                    (563)            --        (563)           --    
                     ----------  ------------  -----------  -----------    
  Total Operating                                                          
   Segments            $ 37,538   $ (265,113)   $ (43,704)   $ (78,121)    
  Corporate            (14,156)      (14,056)     (39,143)     (49,676)    
                                                                           
  Elimination             (333)            --        (333)           --    
                     ----------  ------------  -----------  -----------    
                                                                           
  Total                $ 23,049   $ (279,169)   $ (83,180)  $ (127,797)    
                     ----------  ------------  -----------  -----------    
                                                                           
  (1) We acquired our Bulgaria operations on August 1, 2008.               
  (2) We acquired Media Pro Entertainment on December 9, 2009.             




CONTACT:  Central European Media Enterprises
          Romana Tomasova, Vice President - Corporate Communications
          +420 242 465 525
          romana.tomasova@cme-net.com